Following is the Balance Sheet of the Bharati Ltd. as at 31st March, 2019:

ParticularsNote No.Amount
(Rs.)
I. EQUITY AND LIABILITIES 1. Shareholder’s Funds 
(a) Share Capital 7,50,000
(b) Reserves and Surplus: 
Surplus, i.e., Balance in Statement of Profit and Loss: 
Opening Balance 6,30,000 
Add: Transfer from Statement of Profit and Loss – 14,58,000 20,88,000
2. Non-Current Liabilities 
15% Long-term Borrowings 24,00,000
3. Current Liabilities 12,00,000
Total 64,38,000
II. ASSETS 
1. Non-Current Assets 
(a) Fixed Assets 27,00,000
(b) Non-Current Investments: 
(i) 10% Investments 3,00,000
(ii) 10% Non-trade Investments 1,80,000
2. Current Assets 32,58,000
Total 64,38,000

 You are required to calculate Return on Investment for the year 2018 – 19 with reference to Opening Capital Employed.

SOLUTION

Return on Investment = (Net Profit before Interest, Tax and Dividend / Capital Employed × 100)
Interest on borrowings = (24,00,000 × 15 / 100)
= Rs. 3,60,000

Net Profit before Interest and Tax = Net Profit after tax + Interest on borrowings Interest received on Non-trade Investments
= (14,58,000 + 3,60,000 – 18,000)
= Rs. 18,00,000

Opening Capital Employed = Shareholder’s Funds (Opening) + Non-Current Liabilities (Opening) – Non-Trade Investment
= (7,50,000 + 6,30,000 + 24,00,000 – 1,80,000)

= Rs. 36,00,000

Return on Investment = (18,00,000 / 36,00,000 × 100)
= 50%

Leave a Reply